(단위 : 원)
| 과목 | 자본금 | 자본잉여금 | 자본조정 | 이익잉여금 | 총계 |
|---|---|---|---|---|---|
| 2024. 1. 1(전기초) | 4,944,304,272,976 | 673,537,279,803 | 371,584,572,360 | (2,126,205,760,736) | 3,863,220,364,403 |
| 유상증자 | 2,446,000,000 | - | - | - | 2,446,000,000 |
| 당기순이익 | - | - | - | (149,619,233,922) | (149,619,233,922) |
| 2024. 12. 31.(전기말) | 4,946,750,272,976 | 673,537,279,803 | 371,584,572,360 | (2,275,824,994,658) | 3,716,047,130,481 |
| 2025. 1. 1(당기초) | 4,946,750,272,976 | 673,537,279,803 | 371,584,572,360 | (2,275,824,994,658) | 3,716,047,130,481 |
| 유상증자 | 2,200,000,000 | - | - | - | 2,200,000,000 |
| 현물자산인수(기출자분) | 377,489,033,183 | - | - | - | 377,489,033,183 |
| 가인수자산(기출자분) | - | - | (371,584,572,360) | - | (371,584,572,360) |
| 가인수자산(출자예정) | - | - | 770,914,501,361 | - | 770,914,501,361 |
| 당기순이익 | - | - | - | (174,924,663,171) | (174,924,663,171) |
| 2025. 12. 31.(당기말) | 5,326,439,306,159 | 673,537,279,803 | 770,914,501,361 | (2,450,749,657,829) | 4,320,141,429,494 |
